Cookies on the LLB Website

Cookies help us with technically operating our websites and to customise the website to your needs and improve it. We kindly ask you to permit the use of analytics cookies besides the use of necessary technical cookies. Read More

Accept all Accept only necessary Cookie Settings
LLB Annual Report 2022 de

33 Fair value measurement

Measurement guidelines and classification in the fair value hierarchy

The fair value represents a market-based measurement and not an entity-specific valuation. It is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date on the principal market or the most advantageous market.

Various techniques and models are employed to determine the fair value. As far as possible, the LLB Group uses observable input factors from active markets accessible to the company on the measurement date. The fewer the number of observable input factors that can be employed, the more assumptions and estimates have to be utilised to enable an exit price on the measurement date to be determined from the perspective of the market participant. Such assumptions and estimates contain uncertainties, which at a later date can lead to substantial changes in the fair value of financial and non-financial assets and liabilities.

All financial and non-financial assets and liabilities, which possess a fair value, are assigned to one of the three levels of fair value hierarchy. It is possible that the input factors, which are used to measure the fair value of individual financial and non-financial assets and liabilities, fall into different levels of the fair value hierarchy. The classification of the financial or non-financial asset or liability in the fair value hierarchy is made to the lowest level, to which one of the significant input factors is assigned.

Level 1

Financial and non-financial assets and liabilities, whose prices are quoted for identical assets and liabilities on active markets and which were not calculated on the basis of valuation techniques or models for the determination of fair value.

Level 2

If no market price quotes are available, or if they cannot be extrapolated from active markets, the fair value is determined by means of valuation methods or models which are based on assumptions made on the basis of observable market prices and other market quotes.

Level 3

Input factors are considered in the valuation methods and models to determine the fair value, which are not observable because they are not based on market prices.

Valuation methods

Valuation methods and models are employed to determine the fair value of financial and non-financial assets and liabilities if no market prices quoted on an active market are available. The LLB Group employs standardised and generally recognised valuation methods and models.

The LLB Group employs the market-based approach to determine the fair value of investment funds and shares, which are not traded on an active market or which are not listed.

The income-based approach is used if payment streams or expenses and revenues with financial assets and liabilities form the basis for the fair value measurement. The present or cash value method is used to determine the fair value by discounting the payment streams to the present value on the reporting date. Interest rate curves appropriate for the term and / or foreign currency curves, as well as spot prices form the main basis for this purpose. Forward pricing models are used in the case of futures contracts.

To determine the fair value of financial and non-financial assets and liabilities, which are classified as Level 3 positions, the LLB Group takes over the fair value determined by third parties (estimates made by experts).

The following table shows the most important valuation methods and models together with the key input factors:

 

Valuation technique / model

Inputs

Significant, non-observable inputs

Level 2

 

 

 

Derivative financial instruments (interest rate swaps)

Income approach, present value calculation

Market price of congruent SARON interest rates, spot rates

 

Derivative financial instruments (forward contracts)

Income approach, present value calculation

Market price of congruent SARON interest rates, spot rates

 

Investment funds

Market approach

Market prices of underlying assets

 

Equities

Market approach

Market prices of underlying assets

 

SNB-Bills

Income approach, present value calculation

The underlying interest rate for the contract

 

Due from banks

Income approach, present value calculation

Market price of congruent SARON interest rates

 

Due to banks

Income approach, present value calculation

Market price of congruent SARON interest rates

 

Loans

Income approach, present value calculation

Market price of congruent SARON interest rates

 

Due to customers

Income approach, present value calculation

Market price of congruent SARON interest rates

 

Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions

Income approach, present value calculation

Market price of congruent SARON interest rates

 

 

 

 

 

Level 3

 

 

 

Infrastructure title

Market approach

Audited financial statements

Illiquidity, special micro-economic conditions

Investment property

External expert opinions, present value calculation

Prices of comparable properties

Assessment of special property factors, expected expenses and earnings for the property

Measurement of assets and liabilities, classified as Level 3

The measurement process to determine the fair value of recurring and non-recurring Level 3 assets and liabilities, especially the non-observable input factors, as shown in the previous table, are explained in the following. No explanation of the interrelationships between observable and non-observable inputs is provided because these have no material influence on the measurement of the fair value.

Financial investments measured at fair value through other comprehensive income

These financial investments largely relate to non-listed shares in companies having an infrastructure nature, which offer the services necessary or advantageous for the operation of a bank. The largest proportion of the portfolio consists of shares in the SIX Swiss Exchange and in the Pfandbriefbank Schweizerischer Hypothekarinstitute (Swiss Mortgage Institutes). The financial investments are periodically revalued on the basis of current company data, or with the aid of external valuation models.

Investment property

These properties are periodically valued by external experts. The assessments take into consideration such circumstances as the location and condition of the property, as well as the costs and revenues expected in connection with it.

Measurement of fair values through active markets or valuation techniques

The following table shows the classification of financial and non-financial assets and liabilities of the LLB Group within the fair value hierarchy and their fair value.

Positions measured at fair value are recognised on a recurring basis in the balance sheet at fair value. As at 31 December 2022, the LLB Group had no assets or liabilities which were measured at fair value on a non-recurring basis in the balance sheet. In the 2022 financial year, there were no significant transfers between Level 1, Level 2 and Level 3 financial instruments.

in CHF thousands

31.12.2022

31.12.2021

+/– %

Assets

 

 

 

 

 

 

 

Level 1

 

 

 

Financial investments at fair value through profit and loss

47'790

146'034

– 67.3

Financial investments, recognised at fair value through other comprehensive income

2'544'278

2'215'897

14.8

Precious metal receivables

138'905

134'236

3.5

Total financial instruments at fair value

2'730'973

2'496'167

9.4

 

 

 

 

Precious metals

35'255

13'978

152.2

Total other assets at fair value

35'255

13'978

152.2

 

 

 

 

Cash and balances with central banks

6'264'269

7'213'159

– 13.2

Total financial instruments not at fair value

6'264'269

7'213'159

– 13.2

 

 

 

 

Total Level 1

9'030'497

9'723'305

– 7.1

 

 

 

 

Level 2

 

 

 

Derivative financial instruments

342'355

219'704

55.8

of which for hedging purpose

95'678

12'912

641.0

Financial investments at fair value through profit and loss 1

42'157

47'300

– 10.9

Total financial instruments at fair value

384'512

267'003

44.0

 

 

 

 

Due from banks

255'904

755'584

– 66.1

Loans

14'319'169

14'265'921

0.4

Financial investments at amortised cost

519'935

 

 

Total financial instruments not at fair value

15'095'008

15'021'505

0.5

 

 

 

 

Total Level 2

15'479'520

15'288'509

1.2

 

 

 

 

Level 3

 

 

 

Financial investments, recognised at fair value through other comprehensive income 2

33'297

30'952

7.6

Total financial instruments at fair value

33'297

30'952

7.6

 

 

 

 

Investment property

19'510

19'732

– 1.1

Total other assets at fair value

19'510

19'732

– 1.1

 

 

 

 

Total Level 3

52'807

50'683

4.2

 

 

 

 

Total assets

24'562'824

25'062'498

– 2.0

1 Investment funds and equities

2 Infrastructure title

in CHF thousands

31.12.2022

31.12.2021

+/– %

Liabilities

 

 

 

 

 

 

 

Level 1

 

 

 

Precious metal liabilities

173'163

147'908

17.1

Total financial instruments at fair value

173'163

147'908

17.1

 

 

 

 

Bonds

348'905

397'980

– 12.3

Total financial instruments not at fair value

348'905

397'980

– 12.3

 

 

 

 

Total Level 1

522'068

545'888

– 4.4

 

 

 

 

Level 2

 

 

 

Derivative financial instruments

288'679

256'198

12.7

of which for hedging purpose

21'303

12'777

66.7

Total financial instruments at fair value

288'679

256'198

12.7

 

 

 

 

Due to banks

1'664'934

2'323'976

– 28.4

Due to customers

18'374'068

17'980'507

2.2

Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions

1'679'779

1'583'750

6.1

Total financial instruments not at fair value

21'718'781

21'888'233

– 0.8

 

 

 

 

Total Level 2

22'007'460

22'144'431

– 0.6

 

 

 

 

Level 3

 

 

 

Total Level 3

0

0

 

 

 

 

 

Total liabilities

22'529'528

22'690'319

– 0.7

Reconciliation of assets and liabilities classified as Level 3

All Level 3 positions are measured by third parties and, due to their amount, are not material. The reconciliation is not therefore shown in tabular form.

The financial investments measured at fair value through other comprehensive income rose by CHF 2.3 million in the 2022 business year (previous year: CHF 0.8 million). The gain is attributable to an increase in the number of infrastructure securities amounting to CHF 2.4 million. The difference results from unrealised losses from a revaluation.

The change in investment properties is due solely to the change in the exchange rate of the Euro to the Swiss franc. The difference resulting from the conversion into the reporting currency were recognised directly in other comprehensive income.

Financial investments not measured at fair value

The fair value hierarchy also includes details of financial assets and liabilities which are not measured on a fair value basis, but for which a fair value does exist. In addition to their inclusion in the fair value hierarchy, basically a comparison between the fair value and the carrying value of the individual categories of financial assets and liabilities is to be presented.

The following table shows this comparison only for positions which were not measured at fair value, since for positions measured at fair value the carrying value corresponds to the fair value. On account of the maturity being more than one year, for specific positions a present value was calculated taking as a basis SARON interest rates appropriate for the duration of the term. In the case of all other positions, the carrying value represents a reasonable approximation of the fair value.

 

 

 

 

 

 

31.12.2022

31.12.2021

in CHF thousands

Book amount

Fair value

Book amount

Fair value

Assets

 

 

 

 

Cash and balances with central banks

6'264'269

6'264'269

7'213'159

7'213'159

Due from banks 1

256'594

255'904

755'508

755'584

Loans

14'435'257

14'319'169

13'805'188

14'265'921

Financial investments at amortised cost

519'935

519'935

 

 

 

 

 

 

 

Liabilities

 

 

 

 

Due to banks

1'667'253

1'664'934

2'322'918

2'323'976

Due to customers 1

18'626'585

18'374'068

17'912'291

17'980'507

Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions

1'786'475

1'679'779

1'548'220

1'583'750

Bonds

401'057

348'905

401'198

397'980

1 Adjusted to consider the claims or liabilities from precious metals accounts due to the separate disclosure in the fair value hierarchy