Cookies on the LLB Website

Cookies help us with technically operating our websites and to customise the website to your needs and improve it. We kindly ask you to permit the use of analytics cookies besides the use of necessary technical cookies. Read More

Accept all Accept only necessary Cookie Settings
LLB Annual Report 2021 de

33 Fair value measurement

Measurement guidelines and classification in the fair value hierarchy

The fair value represents a market-based measurement and not an entity-specific valuation. It is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date on the principal market or the most advantageous market.

Various techniques and models are employed to determine the fair value. As far as possible, the LLB Group uses observable input factors from active markets accessible to the company on the measurement date. The fewer the number of observable input factors that can be employed, the more assumptions and estimates have to be utilised to enable an exit price on the measurement date to be determined from the perspective of the market participant. Such assumptions and estimates contain uncertainties, which at a later date can lead to substantial changes in the fair value of financial and non-financial assets and liabilities.

All financial and non-financial assets and liabilities, which possess a fair value, are assigned to one of the following three levels of fair value hierarchy. It is possible that the input factors, which are used to measure the fair value of individual financial and non-financial assets and liabilities, fall into different levels of the fair value hierarchy. The classification of the financial or non-financial asset or liability in the fair value hierarchy is made to the lowest level, to which one of the significant input factors is assigned.

Level 1

Financial and non-financial assets and liabilities, whose prices are quoted for identical assets and liabilities on active markets and which were not calculated on the basis of valuation techniques or models for the determination of fair value.

Level 2

If no market price quotes are available, or if they cannot be extrapolated from active markets, the fair value is determined by means of valuation methods or models which are based on assumptions made on the basis of observable market prices and other market quotes.

Level 3

Input factors are considered in the valuation methods and models to determine the fair value, which are not observable because they are not based on market prices.

Valuation methods

Valuation methods and models are employed to determine the fair value of financial and non-financial assets and liabilities if no market prices quoted on an active market are available. The LLB Group employs standardised and generally recognised valuation methods and models.

The LLB Group employs the market-based approach to determine the fair value of investment funds and shares, which are not traded on an active market or which are not listed.

The income-based approach is used if payment streams or expenses and revenues with financial assets and liabilities form the basis for the fair value measurement. The present or cash value method is used to determine the fair value by discounting the payment streams to the present value on the reporting date. Interest rate curves appropriate for the term and / or foreign currency curves, as well as spot prices form the main basis for this purpose. Forward pricing models are used in the case of futures contracts.

To determine the fair value of financial and non-financial assets and liabilities, which are classified as Level 3 positions, the LLB Group takes over the fair value determined by third parties (estimates made by experts).

The following table shows the most important valuation methods and models together with the key input factors:

 

Valuation technique / model

Inputs

Significant, non-observable inputs

Level 2

 

 

 

Derivative financial instruments (interest rate swaps)

Income approach, present value calculation

Market price of congruent SARON interest rates, spot rates

 

Derivative financial instruments (forward contracts)

Income approach, present value calculation

Market price of congruent SARON interest rates, spot rates

 

Investment funds

Market approach

Market prices of underlying assets

 

Equities

Market approach

Market prices of underlying assets

 

Due from banks

Income approach, present value calculation

Market price of congruent SARON interest rates

 

Due to banks

Income approach, present value calculation

Market price of congruent SARON interest rates

 

Loans

Income approach, present value calculation

Market price of congruent SARON interest rates

 

Due to customers

Income approach, present value calculation

Market price of congruent SARON interest rates

 

Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions

Income approach, present value calculation

Market price of congruent SARON interest rates

 

 

 

 

 

Level 3

 

 

 

Infrastructure title

Market approach

Audited financial statements

Illiquidity, special micro- economic conditions

Investment property

External expert opinions, present value calculation

Prices of comparable properties

Assessment of special property factors, expected expenses and earnings for the property

Measurement of assets and liabilities, classified as Level 3

The measurement process to determine the fair value of recurring and non-recurring Level 3 assets and liabilities, especially the non-observable input factors, as shown in the previous table, are explained in the following. No explanation of the interrelationships between observable and non-observable inputs is provided because these have no material influence on the measurement of the fair value.

Financial investments measured at fair value through other comprehensive income

These financial investments largely relate to non-listed shares in companies having an infrastructure nature, which offer the services necessary or advantageous for the operation of a bank. The largest proportion of the portfolio consists of shares in the SIX Swiss Exchange and in the Pfandbriefbank Schweizerischer Hypothekarinstitute (Swiss Mortgage Institutes). The financial investments are periodically revalued on the basis of current company data, or with the aid of external valuation models.

Investment property

These properties are periodically valued by external experts. The assessments take into consideration such circumstances as the location and condition of the property, as well as the costs and revenues expected in connection with it.

Measurement of fair values through active markets or valuation techniques

The following table shows the classification of financial and non-financial assets and liabilities of the LLB Group within the fair value hierarchy and their fair value.

Positions measured at fair value are recognised on a recurring basis in the balance sheet at fair value. As at 31 December 2021, the LLB Group had no assets or liabilities which were measured at fair value on a non-recurring basis in the balance sheet. In the 2021 financial year, there were no significant transfers between Level 1, Level 2 and Level 3 financial instruments.

in CHF thousands

31.12.2021

31.12.2020

+/– %

Assets

 

 

 

 

 

 

 

Level 1

 

 

 

Financial investments at fair value through profit and loss

146'034

263'342

– 44.5

Financial investments, recognised at fair value through other comprehensive income

2'215'897

1'866'971

18.7

Precious metal receivables

134'236

112'081

19.8

Total financial instruments at fair value

2'496'167

2'242'393

11.3

 

 

 

 

Precious metals

13'978

15'035

– 7.0

Total other assets at fair value

13'978

15'035

– 7.0

 

 

 

 

Cash and balances with central banks

7'213'159

6'715'610

7.4

Total financial instruments not at fair value

7'213'159

6'715'610

7.4

 

 

 

 

Total Level 1

9'723'305

8'973'039

8.4

 

 

 

 

Level 2

 

 

 

Derivative financial instruments

219'704

199'634

10.1

of which for hedging purpose

12'912

4'193

208.0

Financial investments at fair value through profit and loss 1

47'300

31'847

48.5

Total financial instruments at fair value

267'003

231'481

15.3

 

 

 

 

Due from banks

755'584

691'156

9.3

Loans

14'265'921

13'806'289

3.3

Total financial instruments not at fair value

15'021'505

14'497'445

3.6

 

 

 

 

Total Level 2

15'288'509

14'728'926

3.8

 

 

 

 

Level 3

 

 

 

Financial investments, recognised at fair value through other comprehensive income 2

30'952

30'152

2.7

Total financial instruments at fair value

30'952

30'152

2.7

 

 

 

 

Investment property

19'732

15'000

31.5

Total other assets at fair value

19'732

15'000

31.5

 

 

 

 

Total Level 3

50'683

45'152

12.2

 

 

 

 

Total assets

25'062'498

23'747'117

5.5

1 Investment funds and equities

2 Infrastructure title

in CHF thousands

31.12.2021

31.12.2020

+/– %

Liabilities

 

 

 

 

 

 

 

Level 1

 

 

 

Precious metal liabilities

147'908

126'807

16.6

Total financial instruments at fair value

147'908

126'807

16.6

 

 

 

 

Bonds

397'980

402'655

 

Total financial instruments not at fair value

397'980

402'655

 

 

 

 

 

Total Level 1

545'888

529'462

3.1

 

 

 

 

Level 2

 

 

 

Derivative financial instruments

256'198

249'176

2.8

of which for hedging purpose

12'777

22'371

– 42.9

Total financial instruments at fair value

256'198

249'176

2.8

 

 

 

 

Due to banks

2'323'976

1'329'815

74.8

Due to customers

17'980'507

17'861'027

0.7

Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions

1'583'750

1'452'239

9.1

Total financial instruments not at fair value

21'888'233

20'643'081

6.0

 

 

 

 

Total Level 2

22'144'431

20'892'257

6.0

 

 

 

 

Level 3

 

 

 

Total Level 3

0

0

 

 

 

 

 

Total liabilities

22'690'319

21'421'718

5.9

Reconciliation of assets and liabilities classified as Level 3

All Level 3 positions are measured by third parties and, due to their amount, are not material. The reconciliation is not therefore shown in tabular form.

The financial investments measured at fair value through other comprehensive income rose by CHF 0.8 million in the 2021 business year (previous year: CHF 2.0 million). The increase was attributable solely to a change in the fair value due to higher market prices.

The change in investment property was due to the acquisition of a property, which is now classified as investment property.

Financial investments not measured at fair value

The fair value hierarchy also includes details of financial assets and liabilities which are not measured on a fair value basis, but for which a fair value does exist. In addition to their inclusion in the fair value hierarchy, basically a comparison between the fair value and the carrying value of the individual categories of financial assets and liabilities is to be presented.

The following table shows this comparison only for positions which were not measured at fair value, since for positions measured at fair value the carrying value corresponds to the fair value. On account of the maturity being more than one year, for specific positions a present value was calculated taking as a basis SARON interest rates appropriate for the duration of the term. In the case of all other positions, the carrying value represents a reasonable approximation of the fair value.

 

 

 

 

 

 

31.12.2021

31.12.2020

in CHF thousands

Book amount

Fair value

Book amount

Fair value

Assets

 

 

 

 

Cash and balances with central banks

7'213'159

7'213'159

6'715'610

6'715'610

Due from banks 1

755'508

755'584

578'930

579'075

Loans

13'805'188

14'265'921

13'229'931

13'806'289

 

 

 

 

 

Liabilities

 

 

 

 

Due to banks

2'322'918

2'323'976

1'326'170

1'329'815

Due to customers 1

17'912'291

17'980'507

17'625'392

17'734'220

Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions

1'548'220

1'583'750

1'392'978

1'452'239

Bonds

401'198

397'980

401'339

402'655

1 Adjusted to consider the claims or liabilities from precious metals accounts due to the separate disclosure in the fair value hierarchy.