Cookies on the LLB Website

Cookies help us with technically operating our websites and to customise the website to your needs and improve it. We kindly ask you to permit the use of analytics cookies besides the use of necessary technical cookies. Read More

Accept all Accept only necessary Cookie Settings

Notes to the consolidated income statement (unaudited)

Information unaudited Information ungeprüft Notes to the consolidated income statement

1Net interest income

in CHF thousands

First half 2024

First half 2023

+ / – %

Interest income from financial instruments measured at amortised cost

 

 

 

Due from banks

73'654

57'242

28.7

Loans

156'443

119'272

31.2

Debt instruments

20'316

4'260

376.9

Loan commissions with the character of interest

1'367

1'794

– 23.8

Received negative interest

1'118

1'428

– 21.7

Total interest income from financial instruments measured at amortised cost

252'898

183'997

37.4

 

 

 

 

Interest income from financial instruments, recognised at fair value through other comprehensive income

 

 

 

Debt instruments

7'600

10'511

– 27.7

Total interest income from financial instruments, recognised at fair value through other comprehensive income

7'600

10'511

– 27.7

 

 

 

 

Interest income from financial instruments at fair value through profit and loss

 

 

 

Debt instruments

334

130

157.4

Interest rate derivatives

400

3'861

– 89.6

Total interest income from financial instruments at fair value through profit and loss

735

3'991

– 81.6

 

 

 

 

Total interest income

261'233

198'498

31.6

 

 

 

 

Interest expenses from financial instruments measured at amortised cost

 

 

 

Due to banks

– 16'069

– 11'286

42.4

Due to customers

– 166'153

– 97'963

69.6

Paid negative interest

– 1'146

– 1'375

– 16.6

Lease liabilities

– 196

– 136

43.7

Debt issued

– 9'243

– 4'656

98.5

Total interest expenses from financial instruments measured at amortised cost

– 192'807

– 115'415

67.1

 

 

 

 

Interest expenses from financial instruments measured at fair value through profit and loss

 

 

 

Interest rate derivatives

– 696

– 1'296

– 46.3

Total interest expenses from financial instruments at fair value through profit and loss

– 696

– 1'296

– 46.3

 

 

 

 

Total interest expenses

– 193'504

– 116'711

65.8

 

 

 

 

Total net interest income

67'729

81'787

– 17.2

2Net fee and commission income

in CHF thousands

First half 2024

First half 2023

+ / – %

Brokerage fees

19'949

20'492

– 2.7

Custody fees

23'293

24'696

– 5.7

Advisory and management fees

29'333

26'969

8.8

Investment fund fees

76'570

77'143

– 0.7

Credit-related fees and commissions

543

399

36.2

Commission income from other services

14'021

14'166

– 1.0

Total fee and commission income

163'708

163'865

– 0.1

 

 

 

 

Brokerage fees paid

– 3'752

– 5'459

– 31.3

Other fee and commission expenses

– 57'607

– 60'726

– 5.1

Total fee and commission expenses

– 61'360

– 66'185

– 7.3

 

 

 

 

Total net fee and commission income

102'348

97'680

4.8

LLB and its subsidiaries offer clients an all-in fee for various services. This is recognised in the line “Advisory and management fees”. The following table shows what share of the income position the all-in fee has, and what proportion of which services is included in it.

in CHF thousands

First half 2024

First half 2023

+ / – %

Total all-in fees

19'480

16'253

19.9

of which brokerage

4'382

4'633

– 5.4

of which securities administration

3'235

2'795

15.7

of which asset management

11'863

8'825

34.4

3Net trading income

in CHF thousands

First half 2024

First half 2023

+ / – %

Foreign exchange trading

88'790

81'302

9.2

Foreign note trading

798

– 105

 

Precious metals trading

1'376

1'002

37.2

Interest rate instruments 1

455

319

42.9

Total net trading income

91'420

82'518

10.8

1 The LLB Group employs interest rate swaps to hedge interest rate risks. The interest rate swaps reported here do not fulfil the approval criteria for booking as hedging transactions in accordance with IAS 39.

4Net income from financial investments

in CHF thousands

First half 2024

First half 2023

+ / – %

Financial investments at fair value through profit and loss

 

 

 

Dividend income

176

589

– 70.1

Price gains 1

659

749

– 12.0

Total net income from financial investments at fair value through profit and loss

835

1'337

– 37.6

 

 

 

 

Financial investments, recognised at fair value through other comprehensive income

 

 

 

Dividend income

6'088

5'637

8.0

of which from financial investments held on the balance sheet date

5'992

5'462

9.7

of which from financial investments sold during the reporting period 2

96

175

– 45.3

Realised gain

0

– 81

– 100.0

Total net income from financial investments, recognised at fair value through other comprehensive income

6'088

5'556

9.6

 

 

 

 

Total net income from financial investments

6'923

6'894

0.4

1 The realised price gains for the first half of 2024 amounted to minus CHF thousands 30 (first half of 2023: minus CHF thousands 207).

2 Further details are provided in note 10.

5Other income

Notes to the consolidated income statement (unaudited)

in CHF thousands

First half 2024

First half 2023

+ / – %

Net income from properties 1

1'255

– 231

 

Income from various services

344

365

– 6.0

Share of income from associated companies and joint venture

1

5

– 79.3

Additional other income 2

1'968

319

517.3

Total other income

3'568

459

678.0

1 In the first half of 2024, net income from properties consisted of rental income and the profit from the sale of properties (first half of 2023: rental income and market-related revaluation adjustments of property).

2 Additional other income contains an amount of CHF 1.3 million for the sale of a value-adjusted customer receivable.

6Personnel expenses

in CHF thousands

First half 2024

First half 2023

+ / – %

Salaries

– 94'285

– 82'713

14.0

Pension and other post-employment benefit plans 1

– 5'861

– 6'716

– 12.7

Other social contributions

– 10'646

– 9'346

13.9

Training costs

– 905

– 1'146

– 21.0

Other personnel expenses

– 1'957

– 1'743

12.2

Total personnel expenses

– 113'654

– 101'664

11.8

1 Contains a positive, one-time effect of CHF 3.1 million on account of plan adjustments to the Swiss pension plans.

7General and administrative expenses

in CHF thousands

First half 2024

First half 2023

+ / – %

Occupancy

– 3'433

– 2'923

17.4

Expenses for IT, machinery and other equipment

– 17'277

– 15'085

14.5

Information and communication expenses

– 9'883

– 9'918

– 0.4

Marketing and public relations

– 7'133

– 4'139

72.3

Consulting and audit fees

– 2'510

– 3'216

– 22.0

Provisions for legal and litigation risks 1

73

3

 

Litigation, legal and representation costs

– 453

– 288

57.6

Contributions to Deposit Protection Fund

– 1'162

– 2'689

– 56.8

Other general and administrative expenses

– 4'322

– 4'224

2.3

Total general and administrative expenses

– 46'099

– 42'479

8.5

1 See note 12 for details

8Tax expenses

in CHF thousands

First half 2024

First half 2023

+ / – %

Current taxes

– 14'652

– 9'693

51.2

Deferred taxes

– 907

– 4'565

– 80.1

Total tax expenses

– 15'560

– 14'258

9.1

9Earnings per share

 

First half 2024

First half 2023

+ / – %

Net profit attributable to the shareholders of LLB (in CHF thousands)

90'159

88'585

1.8

Weighted average shares outstanding

30'569'303

30'643'989

– 0.2

Basic earnings per share (in CHF)

2.95

2.89

2.0

 

 

 

 

Net profit for diluted earnings per share attributable to the shareholders of LLB (in CHF thousands)

90'159

88'585

1.8

Weighted average shares outstanding for diluted earnings per share

30'710'648

30'796'543

– 0.3

Diluted earnings per share (in CHF)

2.94

2.88

2.1

The weighted average number of shares outstanding for the calculation of the undiluted and diluted result differs in that the share entitlements are included in the calculation of diluted earnings. There are no other factors that would lead to a dilution of earnings.