Notes to the consolidated balance sheet and off-balance sheet transactions (unaudited)
Information checkedInformation unaudited Information geprüft Information ungeprüft Notes to the consolidated balance sheet and off-balance sheet transactions
in CHF thousands |
30.06.2023 |
31.12.2022 |
+ / – % |
Financial investments at amortised cost |
|
|
|
Debt instruments |
|
|
|
listed |
435'640 |
0 |
|
unlisted |
0 |
519'935 |
– 100.0 |
Total debt instruments |
435'640 |
519'935 |
– 16.2 |
|
|
|
|
Total financial investments at amortised cost |
435'640 |
519'935 |
– 16.2 |
|
|
|
|
Financial investments at fair value through profit and loss |
|
|
|
Debt instruments |
|
|
|
listed |
42'632 |
47'781 |
– 10.8 |
unlisted |
42'392 |
41'894 |
1.2 |
Total debt instruments |
85'024 |
89'676 |
– 5.2 |
|
|
|
|
Equity instruments |
|
|
|
listed |
10 |
9 |
12.1 |
unlisted |
271 |
263 |
3.1 |
Total equity instruments |
281 |
272 |
3.4 |
|
|
|
|
Total financial investments at fair value through profit and loss |
85'305 |
89'947 |
– 5.2 |
|
|
|
|
Financial investments, recognised at fair value through other comprehensive income |
|
|
|
Debt instruments |
|
|
|
listed |
1'969'684 |
2'353'022 |
– 16.3 |
Total debt instruments |
1'969'684 |
2'353'022 |
– 16.3 |
|
|
|
|
Equity instruments |
|
|
|
listed |
203'384 |
191'256 |
6.3 |
unlisted |
33'463 |
33'297 |
0.5 |
Total equity instruments |
236'847 |
224'553 |
5.5 |
|
|
|
|
Total financial investments, recognised at fair value through other comprehensive income |
2'206'531 |
2'577'576 |
– 14.4 |
|
|
|
|
Total financial investments |
2'727'475 |
3'187'458 |
– 14.4 |
The equity instruments recognised at fair value through other comprehensive income consist of strategic investments of an infrastructure nature, which are unlisted (see note 13), as well as instruments of the Swiss Market Index (SMI). Short-term profit-taking is not the focus with equity instruments recognised at fair value through other comprehensive income, rather they represent a long-term position which pursues the collection of dividends and a long-term appreciation in value.
Due to adjustments in the weighting of individual securities within the SMI, the LLB also adjusted its own portfolio (previous year: no adjustments). Disposals resulted in a loss of CHF thousands 4'636. The fair value of the transactions amounted to CHF thousands 7'633. The loss was recognised directly in retained earnings.
in CHF thousands |
30.06.2023 |
31.12.2022 |
+ / – % |
Medium-term notes 1 |
222'838 |
188'152 |
18.4 |
Shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions 2 |
1'720'831 |
1'598'323 |
7.7 |
Bonds |
401'116 |
401'057 |
0.0 |
Total debt issued |
2'344'785 |
2'187'532 |
7.2 |
1 The average interest rate was 0.8 per cent as at 30 June 2023 and 0.6 per cent as at 31 December 2022.
2 The average interest rate was 1.1 per cent as at 30 June 2023 and 0.5 per cent as at 31 December 2022.
The following table provides further details on the bonds issued.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in CHF thousands |
||
Year issued |
Name |
ISIN |
Currency |
Maturity |
Effective annual interest rate in % |
Nominal interest rate in % |
Nominal value |
30.06.2023 |
31.12.2022 |
2019 |
Liechtensteinische Landesbank AG 0.125 % Senior Preferred Anleihe 2019 – 2026 |
CH0419041204 |
CHF |
28.05.2026 |
0.106 % |
0.125 % |
150'000 |
150'099 |
150'207 |
2019 |
Liechtensteinische Landesbank AG 0.000 % Senior Preferred Anleihe 2019 – 2029 |
CH0419041527 |
CHF |
27.09.2029 |
– 0.133 % |
0.000 % |
100'000 |
100'837 |
100'904 |
2020 |
Liechtensteinische Landesbank AG 0.300 % Senior Preferred Anleihe 2020 – 2030 |
CH0536893255 |
CHF |
24.09.2030 |
0.315 % |
0.300 % |
150'000 |
150'180 |
149'946 |
in CHF thousands |
Provisions for legal and litigation risks |
Provisions for other business risks and restructuring |
Total 2023 |
Total 2022 |
As at 1 January |
6'047 |
7'738 |
13'785 |
12'217 |
Provisions applied |
– 878 |
– 89 |
– 967 |
– 3'005 |
Increase in provisions recognised in the income statement |
0 |
3'102 |
3'102 |
5'701 |
Decrease in provisions recognised in the income statement |
– 3 |
– 42 |
– 44 |
– 1'033 |
Changes due to foreign exchange differences |
– 15 |
– 2 |
– 17 |
– 93 |
As at 30 June 2023 / 31 December 2022 |
5'152 |
10'707 |
15'859 |
13'785 |
Estimates and assumptions are made to assess the amount of provisions required. This is associated with significant uncertainties regarding the occurrence of the provision events as well as their amount.
Provisions for legal and litigation risks
The LLB Group was able to reach settlements with various parties in legal cases and accordingly utilised provisions for legal and litigation risks amounting to CHF 0.9 million for the designated purpose in the first half of 2023.
There were no contingent liabilities in connection with legal and litigation risks.
Provisions for other business risks and restructuring
In the first half of 2023, provisions for other business risks amounting to CHF 3.1 million were allocated. The provisions relate primarily to expenses in connection with fee and commission business as well as the business location strategy for Switzerland.
Measurement guidelines and classification in the fair value hierarchy
The fair value represents a market-based and not an entity-specific measurement. It is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date on the principal market or the most advantageous market.
Various standard market techniques and models are employed to determine fair value. As far as possible, the LLB Group uses observable input factors from active markets accessible to the company on the measurement date. The fewer the number of observable input factors that can be employed, the more assumptions and estimates have to be utilised to enable an exit price on the measurement date to be determined from the perspective of the market participant. Such assumptions and estimates contain uncertainties, which at a later date can lead to substantial changes in the fair value of financial and non-financial assets and liabilities.
All financial and non-financial assets and liabilities, which possess a fair value, are assigned to one of three levels of fair value hierarchy. It is possible that the input factors, which are used to measure the fair value of individual financial and non-financial assets and liabilities, fall into different levels of the fair value hierarchy. The classification of the financial or non-financial asset or liability in the fair value hierarchy is made to the lowest level, to which one of the significant input factors is assigned.
Level 1
Financial and non-financial assets and liabilities, whose prices are quoted on active markets for identical assets and liabilities and which were not calculated on the basis of valuation techniques or models for the determination of fair value.
Level 2
If no market price quotes are available, or if they cannot be extrapolated from active markets, the fair value is determined by means of valuation techniques or models which are based on assumptions made on the basis of observable market prices and other market quotes.
Level 3
Input factors are considered in the valuation techniques and models to determine the fair value, which are not observable because they are not based on market prices.
Valuation techniques and models
Valuation techniques and models are employed to determine the fair value of financial and non-financial assets and liabilities if no market prices quoted on an active market are available. The LLB Group employs standardised and generally recognised valuation techniques and models.
The LLB Group employs the market-based approach to determine the fair value of investment funds and shares, which are not traded on an active market or which are not listed.
The income-based approach is used if payment streams or expenses and revenues with financial assets and liabilities form the basis for fair value measurement. The present value technique is used to determine the fair value by discounting the payment streams to the present value on the reporting date. Interest rate curves appropriate for the term and / or foreign currency curves, as well as spot prices form the main basis for this purpose. Forward pricing models are used in the case of futures contracts.
To determine the fair value of financial and non-financial assets and liabilities, which are classified as Level 3 positions, the LLB Group takes over the fair value determined by third parties (estimates made by experts).
The following table shows the most important valuation techniques and models together with the key input factors:
|
Valuation technique / model |
Inputs |
Significant, non-observable inputs |
Level 2 |
|
|
|
Derivative financial instruments (interest rate swaps) |
Income approach, present value calculation |
Market price of congruent SARON interest rates, spot rates |
|
Derivative financial instruments (forward contracts) |
Income approach, present value calculation |
Market price of congruent SARON interest rates, spot rates |
|
Investment funds |
Market approach |
Market prices of underlying assets |
|
Equities |
Market approach |
Market prices of underlying assets |
|
SNB-Bills |
Income approach, present value calculation |
The underlying interest rate for the contract |
|
Due from banks |
Income approach, present value calculation |
Market price of congruent SARON interest rates |
|
Due to banks |
Income approach, present value calculation |
Market price of congruent SARON interest rates |
|
Loans |
Income approach, present value calculation |
Market price of congruent SARON interest rates |
|
Due to customers |
Income approach, present value calculation |
Market price of congruent SARON interest rates |
|
Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions |
Income approach, present value calculation |
Market price of congruent SARON interest rates |
|
|
|
|
|
Level 3 |
|
|
|
Infrastructure title |
Market approach |
Audited financial statements |
Illiquidity, special micro-economic conditions |
Investment property |
External expert opinions, present value calculation |
Prices of comparable properties |
Assessment of special property factors, expected expenses and earnings for the property |
Valuation of assets and liabilities, classified as Level 3
The measurement process to determine the fair value of recurring and non-recurring Level 3 assets and liabilities, especially the non-observable input factors, as shown in the previous table, is explained in the following. No explanation of the interrelationships between observable and non-observable inputs is provided because these have no material influence on the measurement of fair value.
Financial investments measured at fair value through other comprehensive income
These financial investments largely relate to unlisted shares in companies of an infrastructure nature, which offer the services necessary or beneficial for the operation of a bank. The major proportion of the portfolio consists of shares in the SIX Swiss Exchange and in the Pfandbriefbank schweizerischer Hypothekarinstitute (Swiss Mortgage Institutes). The financial investments are periodically revalued on the basis of current company data, or with the aid of external valuation models.
Investment property
These properties are periodically valued by external experts. The assessments take into consideration such circumstances as the location and condition of the property, as well as the costs and income expected in connection with it.
Measurement of fair values through active markets or valuation techniques
The following tables show the fair value and classification of financial and non-financial assets and liabilities of the LLB Group within the fair value hierarchy.
Positions measured at fair value are recognised on a recurring basis in the balance sheet at fair value. As at 30 June 2023, the LLB Group had no assets or liabilities which were measured at fair value on a non-recurring basis in the balance sheet. There were no significant transfers between Level 1, Level 2 and Level 3 financial instruments in the current financial year.
in CHF thousands |
30.06.2023 |
31.12.2022 |
+/– % |
Assets |
|
|
|
|
|
|
|
Level 1 |
|
|
|
Financial investments at fair value through profit and loss |
42'642 |
47'790 |
– 10.8 |
Financial investments, recognised at fair value through other comprehensive income |
2'173'068 |
2'544'278 |
– 14.6 |
Precious metal receivables |
129'315 |
138'905 |
– 6.9 |
Total financial instruments at fair value |
2'345'025 |
2'730'973 |
– 14.1 |
|
|
|
|
Precious metals |
31'661 |
35'255 |
– 10.2 |
Total other assets at fair value |
31'661 |
35'255 |
– 10.2 |
|
|
|
|
Cash and balances with central banks |
6'364'040 |
6'264'269 |
1.6 |
Financial investments at amortised cost |
428'330 |
0 |
|
Total financial instruments not at fair value |
6'792'371 |
6'264'269 |
8.4 |
|
|
|
|
Total Level 1 |
9'169'056 |
9'030'497 |
1.5 |
|
|
|
|
Level 2 |
|
|
|
Derivative financial instruments |
203'169 |
342'355 |
– 40.7 |
of which for hedging purpose |
88'918 |
95'678 |
– 7.1 |
Financial investments at fair value through profit and loss 1 |
42'663 |
42'157 |
1.2 |
Total financial instruments at fair value |
245'832 |
384'512 |
– 36.1 |
|
|
|
|
Due from banks |
375'463 |
255'904 |
46.7 |
Loans |
14'783'516 |
14'319'169 |
3.2 |
Financial investments at amortised cost |
0 |
519'935 |
– 100.0 |
Total financial instruments not at fair value |
15'158'979 |
15'095'008 |
0.4 |
|
|
|
|
Total Level 2 |
15'404'811 |
15'479'520 |
– 0.5 |
|
|
|
|
Level 3 |
|
|
|
Financial investments, recognised at fair value through other comprehensive income 2 |
33'463 |
33'297 |
0.5 |
Total financial instruments at fair value |
33'463 |
33'297 |
0.5 |
|
|
|
|
Investment property |
19'483 |
19'510 |
– 0.1 |
Total other assets at fair value |
19'483 |
19'510 |
– 0.1 |
|
|
|
|
Total Level 3 |
52'946 |
52'807 |
0.3 |
|
|
|
|
Total assets |
24'626'813 |
24'562'824 |
0.3 |
1 Investment funds and equities
2 Infrastructure titles
in CHF thousands |
30.06.2023 |
31.12.2022 |
+/– % |
Liabilities |
|
|
|
|
|
|
|
Level 1 |
|
|
|
Precious metal liabilities |
159'734 |
173'163 |
– 7.8 |
Total financial instruments at fair value |
159'734 |
173'163 |
– 7.8 |
|
|
|
|
Bonds |
357'062 |
348'905 |
2.3 |
Total financial instruments not at fair value |
357'062 |
348'905 |
2.3 |
|
|
|
|
Total Level 1 |
516'796 |
522'068 |
– 1.0 |
|
|
|
|
Level 2 |
|
|
|
Derivative financial instruments |
120'010 |
288'679 |
– 58.4 |
of which for hedging purpose |
20'105 |
21'303 |
– 5.6 |
Total financial instruments at fair value |
120'010 |
288'679 |
– 58.4 |
|
|
|
|
Due to banks |
1'069'448 |
1'664'934 |
– 35.8 |
Due to customers |
19'006'065 |
18'374'068 |
3.4 |
Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions |
1'857'307 |
1'679'779 |
10.6 |
Total financial instruments not at fair value |
21'932'820 |
21'718'781 |
1.0 |
|
|
|
|
Total Level 2 |
22'052'831 |
22'007'460 |
0.2 |
|
|
|
|
Level 3 |
|
|
|
Total Level 3 |
0 |
0 |
|
|
|
|
|
Total liabilities |
22'569'626 |
22'529'528 |
0.2 |
Reconciliation of assets and liabilities classified as Level 3
All Level 3 positions are measured by third parties and, due to their amount, are not material. The reconciliation is therefore not shown in tabular form.
The financial investments measured at fair value through other comprehensive income rose by CHF 0.2 million in the first half of 2023. The increase in the form of unrealised gains was attributable to changes in the fair value.
The change in investment property was due solely to the change in the exchange rate of the Euro to the Swiss franc. The differences from the conversion in the reporting currency are recognised directly in other comprehensive income.
Financial instruments not measured at fair value
The fair value hierarchy also includes details of financial assets and liabilities which are not measured on a fair value basis, but for which a fair value does exist. In addition to their inclusion in the fair value hierarchy, basically a comparison between the fair value and the carrying amount of the individual categories of financial assets and liabilities is to be disclosed.
The following table shows this comparison only for positions which are not measured at fair value, since for positions measured at fair value the carrying amount corresponds to the fair value. Due to the maturity of more than one year, the present value of certain positions is calculated on the basis of SARON interest rates with appropriate maturities. In the case of all other positions, the carrying amount represents a reasonable approximation of the fair value.
|
|
|
|
|
|
30.06.2023 |
31.12.2022 |
||
in CHF thousands |
Book amount |
Fair value |
Book amount |
Fair value |
Assets |
|
|
|
|
Cash and balances with central banks |
6'364'040 |
6'364'040 |
6'264'269 |
6'264'269 |
Due from banks 1 |
376'132 |
375'463 |
256'594 |
255'904 |
Loans |
14'856'628 |
14'783'516 |
14'435'257 |
14'319'169 |
Financial investments at amortised cost |
435'640 |
428'330 |
519'935 |
519'935 |
|
|
|
|
|
Liabilities |
|
|
|
|
Due to banks |
1'071'339 |
1'069'448 |
1'667'253 |
1'664'934 |
Due to customers 1 |
19'218'401 |
19'006'065 |
18'626'585 |
18'374'068 |
Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions |
1'943'669 |
1'857'307 |
1'786'475 |
1'679'779 |
Bonds |
401'116 |
357'062 |
401'057 |
348'905 |
1 Adjusted to consider the claims or liabilities from precious metals accounts due to the separate disclosure in the fair value hierarchy
in CHF thousands |
30.06.2023 |
31.12.2022 |
+ / – % |
Contingent liabilities |
62'564 |
62'440 |
0.2 |
Credit risks |
832'905 |
796'636 |
4.6 |
Contract volumes of derivative financial instruments |
22'848'474 |
22'462'546 |
1.7 |
Fiduciary transactions |
97'907 |
101'603 |
– 3.6 |
Securities received as collateral within the scope of securities lending or securities received in connection with reverse repurchase agreements, which are capable of being resold or further pledged without restrictions |
0 |
100'645 |
– 100.0 |