Notes to the consolidated balance sheet and off-balance sheet transactions (unaudited)
Information checkedInformation unaudited Information geprüft Information ungeprüft Notes to the consolidated balance sheet and off-balance sheet transactions
in CHF thousands |
30.06.2021 |
31.12.2020 |
+ / – % |
Financial investments at fair value through profit and loss |
|
|
|
Debt instruments |
|
|
|
listed |
227'683 |
263'285 |
– 13.5 |
unlisted |
49'588 |
29'602 |
67.5 |
Total debt instruments |
277'270 |
292'887 |
– 5.3 |
|
|
|
|
Equity instruments |
|
|
|
listed |
64 |
57 |
12.5 |
unlisted |
2'328 |
2'245 |
3.7 |
Total equity instruments |
2'392 |
2'302 |
3.9 |
|
|
|
|
Total financial investments at fair value through profit and loss |
279'662 |
295'189 |
– 5.3 |
|
|
|
|
Financial investments, recognised at fair value through other comprehensive income |
|
|
|
Debt instruments |
|
|
|
listed |
2'048'982 |
1'809'930 |
13.2 |
Total debt instruments |
2'048'982 |
1'809'930 |
13.2 |
|
|
|
|
Equity instruments |
|
|
|
listed |
119'451 |
57'041 |
109.4 |
unlisted |
30'955 |
30'152 |
2.7 |
Total equity instruments |
150'406 |
87'193 |
72.5 |
|
|
|
|
Total financial investments, recognised at fair value through other comprehensive income |
2'199'387 |
1'897'123 |
15.9 |
|
|
|
|
Total financial investments |
2'479'050 |
2'192'312 |
13.1 |
The equity instruments recognised at fair value through other comprehensive income consist of strategic investments of an infrastructure nature, which are not exchange-listed (see note 14), as well as various instruments of the Swiss Market Index (SMI portfolio). Short-term profit-taking is not the focus with equity instruments recognised at fair value through other comprehensive income, rather they represent a long-term position, which pursues the collection of dividends and a long-term appreciation in value.
The SMI portfolio was expanded in the first half of 2021. No disposals were made (business year 2020: CHF thousands 6'645). During the expansion of the portfolio due consideration was paid to the need for rebalancing on account of the shifting of the weighting of individual securities in the SMI.
in CHF thousands |
30.06.2021 |
31.12.2020 |
+ / – % |
Medium-term notes * |
151'342 |
186'472 |
– 18.8 |
Shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions ** |
1'271'327 |
1'206'506 |
5.4 |
Bonds |
401'398 |
401'339 |
0.0 |
Total debt issued |
1'824'067 |
1'794'317 |
1.7 |
* The average interest rate was 0.4 per cent as at 30 June 2021 and 0.4 per cent as at 31 December 2020.
** The average interest rate was 0.5 per cent as at 30 June 2021 and 0.5 per cent as at 31 December 2020.
The following table provides further details on the bonds issued.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in CHF thousands |
||
Year issued |
Name |
ISIN |
Currency |
Maturity |
Effective annual interest rate in % |
Nominal interest rate in % |
Nominal value |
30.06.2021 |
31.12.2020 |
2019 |
Liechtensteinische Landesbank AG 0.125 % Senior Preferred Anleihe 2019 – 2026 |
CH0419041204 |
CHF |
28.05.2026 |
0.106 % |
0.125 % |
150'000 |
150'155 |
150'263 |
2019 |
Liechtensteinische Landesbank AG 0.000 % Senior Preferred Anleihe 2019 – 2029 |
CH0419041527 |
CHF |
27.09.2029 |
– 0.133 % |
0.000 % |
100'000 |
101'106 |
101'173 |
2020 |
Liechtensteinische Landesbank AG 0.300 % Senior Preferred Anleihe 2020 – 2030 |
CH0536893255 |
CHF |
24.09.2030 |
0.315 % |
0.300 % |
150'000 |
150'136 |
149'902 |
|
|
|
|
|
|
|
|
|
|
|
Non-cash changes |
|
|||
in CHF thousands |
01.01.2020 |
Cash changes |
Changes in scope of con- solidation |
Changes in ex- change rates |
Changes in fair value |
Other |
30.06.2020 |
Medium-term notes * |
219'473 |
– 19'208 |
|
|
|
– 196 |
200'069 |
Shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions * |
1'111'918 |
60'000 |
|
|
|
– 290 |
1'171'628 |
Bonds * |
251'600 |
|
|
|
|
– 176 |
251'424 |
Lease liabilities |
39'677 |
– 2'198 |
|
380 |
|
156 |
38'015 |
Total liabilities from financing activities |
1'622'669 |
38'594 |
0 |
380 |
0 |
– 506 |
1'661'136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash changes |
|
|||
in CHF thousands |
01.01.2021 |
Cash changes |
Changes in scope of con- solidation |
Changes in ex- change rates |
Changes in fair value |
Other |
30.06.2021 |
Medium-term notes * |
186'472 |
– 34'606 |
|
|
|
– 524 |
151'342 |
Shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions * |
1'206'506 |
65'000 |
|
|
|
– 178 |
1'271'327 |
Bonds * |
401'338 |
|
|
|
|
59 |
401'398 |
Lease liabilities |
35'729 |
– 2'619 |
|
260 |
|
3'914 |
37'284 |
Total liabilities from financing activities |
1'830'044 |
27'775 |
0 |
260 |
0 |
3'272 |
1'861'351 |
* Part of the balance sheet position "Debt issued"
in CHF thousands |
Provisions for legal and litigation risks |
Provisions for other business risks and restructuring |
Total 2021 |
Total 2020 |
As at 1 January |
2'757 |
8'441 |
11'199 |
14'907 |
Provisions applied |
– 26 |
– 2'249 |
– 2'274 |
– 4'158 |
Increase in provisions recognised in the income statement |
302 |
2'506 |
2'808 |
4'654 |
Decrease in provisions recognised in the income statement |
0 |
– 2'201 |
– 2'201 |
– 4'145 |
Changes due to foreign exchange differences |
1 |
43 |
44 |
– 59 |
As at 30 June 2021 / 31 December 2020 |
3'035 |
6'540 |
9'575 |
11'199 |
Provisions for other business risks and restructuring
In the first half of 2021, provisions for restructuring measures in the amount of CHF 1.2 million were used for the intended purpose. As at 30 June 2021, provisions for restructuring measures totalling CHF 2.0 million remained available.
In addition, there are provisions for a service agreement for the use of the Tambas banking software, which will be used for the intended purpose until the end of 2021. The banking software is no longer being used; however, the service agreement only expires at the end of 2021.
The new allocation and release of provisions for other business risks are attributable to the adjustments made for expected off-balance-sheet credit losses. These relate to unrecognised credit commitments and guarantees.
Measurement guidelines
The fair value represents a market-based measurement and not an entity-specific valuation. It is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date on the principal market or the most advantageous market.
As far as possible, the fair value is determined on the basis of the quoted market prices in active markets accessible to the company on the measurement date. An active, accessible market is one in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value is determined using significant and observable inputs. These are basically available in the case of quoted assets or liabilities. If a market for financial or non-financial assets or liabilities is inactive, or if no observable inputs, or insufficient observable inputs, are available, the LLB Group must employ techniques or processes (valuation methods or models) to determine the fair value. The valuation techniques contain assumptions, including estimates, to enable an exit price on the measurement date from the perspective of the market participant to be determined. However, such assumptions and estimates contain uncertainties, which at a later date can lead to substantial changes in the fair value of financial and non-financial assets and liabilities. In the case of financial and non-financial assets and liabilities for which a valuation technique involving non-observable market data is used to determine the fair value, these are measured at transaction price on initial recognition. This fair value can differ from the fair value determined on the basis of valuation techniques.
All financial and non-financial assets and liabilities, which possess a fair value are classified in one of the three following fair value hierarchy levels:
Level 1
The fair value of listed debt and equity securities contained in the trading portfolio and financial investments is determined on the basis of market price quotes on an active market.
Level 2
If no market price quotes are available, the fair value is determined by means of valuation methods or models which are based on assumptions made on the basis of observable market prices and other market quotes.
Level 3
For the remaining financial instruments, neither market price quotes nor valuation methods or models based on market prices are available. Valuation models or methods having non-observable input factors are utilised for these instruments.
Valuation methods
Valuation methods and techniques are employed to determine the fair value of financial and non-financial assets and liabilities for which no observable market prices on an active market are available. These include, in particular, illiquid financial investments. If available, the LLB Group uses market-based assumptions and inputs as the basis for valuation techniques. If such information is not available, assumptions and inputs from comparable assets and liabilities are employed. In the case of complex and very illiquid financial and non-financial assets and liabilities, the fair value is determined using a combination of observable transaction prices and market information.
The LLB Group employs standardised and accepted valuation techniques, or uses the fair values of third parties, to determine the fair value of financial and non-financial assets and liabilities, which are not actively traded or listed. In general, the LLB Group uses the following valuation methods and techniques as well as the following input factors:
|
Valuation model / technique |
Inputs |
Significant, non-observable inputs |
Level 2 |
|
|
|
Derivative financial instruments (interest rate swaps) |
Present value calculation |
Market price of congruent LIBOR interest rates |
|
Derivative financial instruments (forward contracts) |
Present value calculation |
Market price of congruent LIBOR interest rates |
|
Own investment funds |
Market to model |
Market prices of underlying assets |
|
Equities |
Market to model |
Market prices of underlying assets |
|
Due from banks |
Present value calculation |
Market price of congruent LIBOR interest rates |
|
Due to banks |
Present value calculation |
Market price of congruent LIBOR interest rates |
|
Loans |
Present value calculation |
Market price of congruent LIBOR interest rates |
|
Due to customers |
Present value calculation |
Market price of congruent LIBOR interest rates |
|
Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions |
Present value calculation |
Market price of congruent LIBOR interest rates |
|
Non-current liabilities held for sale |
Amortised cost |
|
|
|
|
|
|
Level 3 |
|
|
|
Infrastructure title |
Market to model |
Audited financial statements |
Illiquidity, special micro- economic conditions |
Investment property |
External expert opinions, relative values in market comparison |
Prices of comparable properties |
Assessment of special property factors, expected expenses and earnings for the property |
Valuation of assets and liabilities, classified as Level 3
The measurement process to determine the fair value of recurring and non-recurring Level 3 assets and liabilities, especially the significant non-observable inputs, as shown in the previous table, are explained in the following. The interrelationships between observable and non-observable inputs are not explained in the following because such interrelationships have no material influence on the measurement of fair value.
Financial investments measured at fair value through other comprehensive income
These financial investments consist principally of non-listed shares in companies of an infrastructure nature, which offer the services that are required or beneficial for the operation of a bank. The major part of the portfolio relates to shares on the SIX Swiss Exchange and the Mortgage Bond Bank of Swiss Mortgage Institutions. The financial investments are periodically revalued on the basis of current company data or by third parties utilising valuation models.
Investment property
Investment property is periodically valued by external experts or is valued on the basis of relative values in market comparison. If no corresponding values for comparable properties are available, on which to base a reliable calculation of the fair value, assumptions are made. These assumptions contain assessments and considerations of such circumstances as the location and condition of the property, as well as the expected costs and revenues with it.
Investment properties do not diverge to highest or best use.
Measurement of fair values through active markets or valuation techniques
The following tables show the classification of financial and non-financial assets and liabilities of the LLB Group within the fair value hierarchy.
Positions measured at fair value are recognised on a recurring basis in the balance sheet at fair value. As at 30 June 2021, the LLB Group had no assets or liabilities which were measured at fair value on a non-recurring basis in the balance sheet. In the first half year of 2021, there were no significant transfers between Level 1, Level 2 and Level 3 financial instruments.
in CHF thousands |
30.06.2021 |
31.12.2020 |
+/– % |
Assets |
|
|
|
|
|
|
|
Level 1 |
|
|
|
Financial investments at fair value through profit and loss |
227'747 |
263'342 |
– 13.5 |
Financial investments, recognised at fair value through other comprehensive income |
2'168'433 |
1'866'971 |
16.1 |
Total financial instruments at fair value |
2'396'179 |
2'130'312 |
12.5 |
|
|
|
|
Cash and balances with central banks |
6'997'738 |
6'715'610 |
4.2 |
Total financial instruments not at fair value |
6'997'738 |
6'715'610 |
4.2 |
|
|
|
|
Total Level 1 |
9'393'917 |
8'845'922 |
6.2 |
|
|
|
|
Level 2 |
|
|
|
Derivative financial instruments |
165'225 |
199'634 |
– 17.2 |
of which for hedging purpose |
8'644 |
4'193 |
106.2 |
Financial investments at fair value through profit and loss * |
51'916 |
31'847 |
63.0 |
Total financial instruments at fair value |
217'141 |
231'481 |
– 6.2 |
|
|
|
|
Due from banks |
1'111'854 |
691'156 |
60.9 |
Loans |
14'037'135 |
13'806'289 |
1.7 |
Total financial instruments not at fair value |
15'148'989 |
14'497'445 |
4.5 |
|
|
|
|
Total Level 2 |
15'366'130 |
14'728'926 |
4.3 |
|
|
|
|
Level 3 |
|
|
|
Financial investments, recognised at fair value through other comprehensive income ** |
30'955 |
30'152 |
2.7 |
Total financial instruments at fair value |
30'955 |
30'152 |
2.7 |
|
|
|
|
Investment property |
20'029 |
15'000 |
33.5 |
Total other assets at fair value |
20'029 |
15'000 |
33.5 |
|
|
|
|
Total Level 3 |
50'984 |
45'152 |
12.9 |
|
|
|
|
Total assets |
24'811'031 |
23'620'000 |
5.0 |
* Own investment funds and equities
** Infrastructure title
in CHF thousands |
30.06.2021 |
31.12.2020 |
+/– % |
Liabilities |
|
|
|
|
|
|
|
Level 1 |
|
|
|
Total financial instruments at fair value |
0 |
0 |
|
|
|
|
|
Bonds |
400'622 |
402'655 |
|
Total financial instruments not at fair value |
400'622 |
402'655 |
|
|
|
|
|
Total Level 1 |
400'622 |
402'655 |
– 0.5 |
|
|
|
|
Level 2 |
|
|
|
Derivative financial instruments |
158'161 |
249'176 |
– 36.5 |
of which for hedging purpose |
16'772 |
22'371 |
– 25.0 |
Total financial instruments at fair value |
158'161 |
249'176 |
– 36.5 |
|
|
|
|
Due to banks |
2'114'180 |
1'329'815 |
59.0 |
Due to customers |
18'355'073 |
17'861'027 |
2.8 |
Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions |
1'465'274 |
1'452'239 |
0.9 |
Non-current liabilities held for sale |
0 |
2'250 |
– 100.0 |
Total financial instruments not at fair value |
21'934'527 |
20'645'331 |
6.2 |
|
|
|
|
Total Level 2 |
22'092'688 |
20'894'507 |
5.7 |
|
|
|
|
Level 3 |
|
|
|
Total Level 3 |
0 |
0 |
|
|
|
|
|
Total liabilities |
22'493'310 |
21'297'162 |
5.6 |
Reconciliation of assets and liabilities classified as Level 3
All Level 3 positions are measured by third parties and, due to their amount, are not material. The reconciliation is therefore not shown in table form.
The financial investments measured at fair value through other comprehensive income rose by CHF 0.8 million in the first half of 2021. The increase was attributable to changes in the fair value.
The changes in the value of investment property were caused by the reclassification of a property as investment property. Previously it had been classified as available for sale.
Financial instruments not measured at fair value
The fair value hierarchy also includes details of financial assets and liabilities which are not measured on a fair value basis, but for which a fair value does exist. In addition to their inclusion in the fair value hierarchy, basically a comparison between the fair value and the carrying value of the individual categories of financial assets and liabilities is to be disclosed.
The following table shows this comparison only for positions which are not measured at fair value, since for positions measured at fair value the carrying value corresponds to the fair value. On account of the maturity being more than one year, for specific positions a present value was calculated taking as a basis interest rates appropriate for the duration of the term. In the case of all other positions, the carrying value represents a reasonable approximation of the fair value.
|
|
|
|
|
|
30.06.2021 |
31.12.2020 |
||
in CHF thousands |
Book amount |
Fair value |
Book amount |
Fair value |
Assets |
|
|
|
|
Cash and balances with central banks |
6'997'738 |
6'997'738 |
6'715'610 |
6'715'610 |
Due from banks |
1'111'719 |
1'111'854 |
691'011 |
691'156 |
Loans |
13'522'161 |
14'037'135 |
13'229'931 |
13'806'289 |
|
|
|
|
|
Liabilities |
|
|
|
|
Due to banks |
2'111'903 |
2'114'180 |
1'326'170 |
1'329'815 |
Due to customers |
18'266'369 |
18'355'073 |
17'752'199 |
17'861'027 |
Medium-term notes and shares in bond issues of the Swiss Regional or Cantonal Banks' Central Bond Institutions |
1'422'669 |
1'465'274 |
1'392'978 |
1'452'239 |
Bonds |
401'398 |
400'622 |
401'339 |
402'655 |
Non-current liabilities held for sale |
0 |
0 |
2'250 |
2'250 |
Notes to the consolidated balance sheet and off-balance sheet transactions (unaudited)
in CHF thousands |
30.06.2021 |
31.12.2020 |
+ / – % |
Contingent liabilities |
61'048 |
62'416 |
– 2.2 |
Credit risks |
721'351 |
711'952 |
1.3 |
Contract volumes of derivative financial instruments |
26'123'412 |
23'009'375 |
13.5 |
Fiduciary transactions |
152'953 |
204'418 |
– 25.2 |
Securities received as collateral within the scope of securities lending or securities received in connection with reverse repurchase agreements, which are capable of being resold or further pledged without restrictions |
303'126 |
284'080 |
6.7 |